ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale 4 bedrooms house in Bang Lamung, Chonburi

Hotel, bangkok|Horse Shoe Point

฿10.5M฿40K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿40K/m²

District avg (4BR Condos)฿55K/m²

This property

Below avgAt avgAbove avg

Great Deal27% below market

Significantly below market for 4BR Condos in Hotel

卧室

卫浴

项目: Horse Shoe Point

竣工日期: 2008

配套设施

parkingchildren areaconciergegym

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿10.5M

Days on market: 0

Mar 27, 2026Listed

฿10.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿40K/m²

District avg฿21K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+91.5% vs district

-43.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿6K/mo

Monthly Breakdown

Mortgage Payment-฿47K

Rental Income (after vacancy)+฿85K

Common Area Fee (260m² x ฿50)-฿13K

Maintenance-฿17K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment2.3%

Break-even Period44.1 years

Total Cost (25yr)฿23.6M

Total Rental Income (25yr)฿25.4M

Total Interest Paid฿6.8M

Down payment: ฿3.1M (30%)Loan: ฿7.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿31K(Your property: +29.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms hotel in Kathu, Phuket	฿74K	฿380	187m²	2	rent
For rent 2 bedrooms hotel in Kathu, Phuket	฿85K	฿311	261m²	2	rent
For rent office in Bang Rak, Bangkok	฿159K	฿794	200m²	-	sale
For sale 4 bedrooms house in Hang Dong, Chiang Mai	฿7.2M	฿36K	200m²	4	sale
For sale 3 bedrooms villa in Hang Dong, Chiang Mai	฿7.9M	฿33K	240m²	3	sale
For sale 3 bedrooms villa in Hang Dong, Chiang Mai	฿9.0M	฿45K	200m²	3	sale
For sale 3 bedrooms house in Bang Lamung, Chonburi	฿10.1M	฿37K	275m²	3	sale
For sale 3 bedrooms house in Bang Lamung, Chonburi	฿10.1M	฿46K	220m²	3	sale
For sale 3 bedrooms house in Bang Lamung, Chonburi	฿11.7M	฿53K	220m²	3	sale
For sale 3 bedrooms house in Bang Lamung, Chonburi	฿14.8M	฿59K	250m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 4 bedrooms house in Bang Lamung, Chonburi

Price Analysis

项目: Horse Shoe Point

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Hotel

For sale 3 bedrooms house in Bang Lamung, Chonburi

For rent 1 bed condo in Khlong Toei, Bangkok

For rent 2 bedrooms serviced apartment in Khlong Toei, Bangkok

For rent 2 bedrooms condo in Khlong Toei, Bangkok