ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale 2 bedrooms condo in Suan Luang, Bangkok

Suan Luang, bangkok|Mori Haus

฿14.8M฿181K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿181K/m²

District avg (2BR Condos)฿252K/m²

This property

Below avgAt avgAbove avg

Great Deal28% below market

Significantly below market for 2BR Condos in Suan Luang

卧室

82 m²

平方米

项目: Mori Haus

竣工日期: 2016

配套设施

parkingconciergegardengym

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿14.8M

Days on market: 4

Mar 22, 2026Listed

฿14.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿181K/m²

District avg฿157K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+14.9% vs district

+51.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-84545.12904218886/mo

Monthly Breakdown

Mortgage Payment-฿67K

Rental Income (after vacancy)+฿12K

Common Area Fee (82m² x ฿50)-฿4K

Maintenance-฿25K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-22.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿29.1M

Total Rental Income (25yr)฿3.7M

Total Interest Paid฿9.7M

Down payment: ฿4.4M (30%)Loan: ฿10.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿22K(Your property: +729.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿26K	฿414	62m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿26K	฿311	80m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿26K	฿414	60m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿47K	฿621	73m²	2	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿63K	฿759	82m²	3	rent
Eastwood Park Condominium	฿2.3M	฿35K	64.71m²	2	sale
For sale and for rent 2 bedrooms condo in Suan Luang, Bangkok	฿2.6M	฿44K	60m²	2	sale
For sale 2 bedrooms condo in Suan Luang, Bangkok	฿2.6M	฿44K	60m²	2	sale
For sale and for rent 1 bed condo in Suan Luang, Bangkok	฿3.5M	฿39K	90m²	1	sale
For sale 2 bedrooms condo in Suan Luang, Bangkok	฿3.9M	฿52K	74m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 2 bedrooms condo in Suan Luang, Bangkok

Price Analysis

项目: Mori Haus

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Suan Luang

KR RESIDENCE

Residence 49

Baanonnuch39

Panya Mansion Ramkhamhang soi4