ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买house

Baan Ua-Athorn Phetkasem 81 — 1BR, 35 sqm

Nong Khaem, bangkok|Baan Ua-Athorn Phetkasem 81

฿581K฿17K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿17K/m²

District avg (Houses)฿19K/m²

This property

Below avgAt avgAbove avg

Good Value12% below market

Below market average for Houses in Nong Khaem

35 m²

平方米

—

楼层

配套设施

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿581K

Days on market: 5

Mar 21, 2026Listed

฿581K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿17K/m²

District avg฿34K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-51.1% vs district

-86.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿581K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿6K/mo

Monthly Breakdown

Mortgage Payment-฿3K

Rental Income (after vacancy)+฿11K

Common Area Fee (35m² x ฿50)-฿2K

Maintenance-฿968.185

Insurance + Tax-฿58.09110000000001

Investment Metrics

Annual ROI on Down Payment39.0%

Break-even Period2.6 years

Total Cost (25yr)฿1.6M

Total Rental Income (25yr)฿3.3M

Total Interest Paid฿379K

Down payment: ฿174K (30%)Loan: ฿407K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿20K(Your property: -17.2%)

Property	Price	Price/m²	Area	Beds	Type
Baan Ua-Athorn Phetkasem 81 — Studio, 34 sqm	฿676K	฿20K	34m²	Studio	sale
Baan Ua-Athorn Phetkasem 81 — Studio, 34 sqm	฿688K	฿20K	34m²	Studio	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Baan Ua-Athorn Phetkasem 81 — 1BR, 35 sqm

Price Analysis

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Nong Khaem

Market & Condotel Nongkham Shopping Center — Studio, 24 sqm

Market & Condotel Nongkham Shopping Center — Studio, 5 sqm

Market & Condotel Nongkham Shopping Center — Studio, 3 sqm

Market & Condotel Nongkham Shopping Center — Studio, 3 sqm