ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale 1 bed condo in Watthana, Bangkok

Watthana, bangkok|Raintree Villa Verified across 4 data sources

฿3.7M฿112K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿112K/m²

District avg (1BR Condos)฿184K/m²

This property

Below avgAt avgAbove avg

Great Deal39% below market

Significantly below market for 1BR Condos in Watthana

卧室

卫浴

项目: Raintree Villa

竣工日期: 1997

配套设施

parkinggymlibrarysauna

Price History

-99.6%over 4 months

Property Timeline

TodayActive

฿3.7M

Days on market: 4

Mar 22, 2026Listed

฿3.7M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿3.7M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿17K → ฿15K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿17K → ฿17K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.7M → ฿17K (-99.5%)

Source: Market Data

Mar 22, 2026Listed

฿3.7M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿112K/m²

District avg฿149K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-24.6% vs district

-6.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿18K/mo

Monthly Breakdown

Mortgage Payment-฿17K

Rental Income (after vacancy)+฿43K

Common Area Fee (33m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿370.3541

Investment Metrics

Annual ROI on Down Payment19.6%

Break-even Period5.1 years

Total Cost (25yr)฿7.5M

Total Rental Income (25yr)฿12.9M

Total Interest Paid฿2.4M

Down payment: ฿1.1M (30%)Loan: ฿2.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿610.6(Your property: +18280.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Watthana, Bangkok	฿18K	฿483	35m²	-	rent
For rent 1 bed condo in Watthana, Bangkok	฿19K	฿518	35m²	1	rent
Quintara Phume Sukhumvit 39, Bangkok	฿20K	฿513	39m²	1	rent
1-BR Condo at Noble Be Sukhumvit 19 near BTS Nana	฿21K	฿600	35m²	1	rent
1-BR Condo at Taka Haus Ekamai 12 near BTS Ekkamai	฿22K	฿633	34.75m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿23K	฿656	35m²	1	rent
1-BR Condo at Estella Ekkamai (Condo) near ARL Ramkhamhaeng	฿25K	฿586	42.65m²	1	rent
FOR RENT Condo RHYTHM Ekkamai BTS-Ekkamai CX-02521	฿25K	฿806	31m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿26K	฿690	38m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿26K	฿621	42m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 1 bed condo in Watthana, Bangkok

Price Analysis

项目: Raintree Villa

配套设施

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71