ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For rent 1 bed condo in Watthana, Bangkok

Watthana, bangkok|Chalermnit Art De Maison Verified across 2 data sources

฿56K฿1K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿1K/m²

District avg (1BR Villas)฿148K/m²

This property

Below avgAt avgAbove avg

Great Deal99% below market

Significantly below market for 1BR Villas in Watthana

卧室

卫浴

项目: Chalermnit Art De Maison

竣工日期: 2020

配套设施

parkingconciergegardengym

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿56K

Days on market: 0

Mar 27, 2026Listed

฿56K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿1K/m²

District avg฿126K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.1% vs district

-98.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿56K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿65K/mo

Monthly Breakdown

Mortgage Payment-฿250.5140494185903

Rental Income (after vacancy)+฿68K

Common Area Fee (47m² x ฿50)-฿2K

Maintenance-฿92.575

Insurance + Tax-฿5.5545

Investment Metrics

Annual ROI on Down Payment4690.7%

Break-even Period0.0 years

Total Cost (25yr)฿810K

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿36K

Down payment: ฿17K (30%)Loan: ฿39K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿497.1(Your property: +136.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Watthana, Bangkok	฿15K	฿414	35m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿16K	฿449	35m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿17K	฿483	33m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿18K	฿449	40m²	1	rent
For rent studio condo in Watthana, Bangkok	฿18K	฿483	35m²	-	rent
For rent 1 bed condo in Watthana, Bangkok	฿19K	฿518	35m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿21K	฿414	51m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿22K	฿518	41m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿23K	฿656	35m²	1	rent
For sale and for rent 1 bed condo in Watthana, Bangkok	฿24K	฿587	40m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 1 bed condo in Watthana, Bangkok

Price Analysis

项目: Chalermnit Art De Maison

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71