ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale studio condo in Rat Burana, Bangkok

Rat Burana, bangkok|ISSI Condo Suksawat

฿3.0M฿72K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿72K/m²

District avg (Condos)฿81K/m²

This property

Below avgAt avgAbove avg

Good Value11% below market

Below market average for Condos in Rat Burana

42 m²

平方米

42/undefined

楼层

项目: ISSI Condo Suksawat

竣工日期: 2015

配套设施

parkingchildren areagymsauna

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿3.0M

Days on market: 4

Mar 22, 2026Listed

฿3.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿72K/m²

District avg฿68K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+6.3% vs district

-39.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-11652.902241094413/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿10K

Common Area Fee (42m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿304.4315

Investment Metrics

Annual ROI on Down Payment-15.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.4M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿2.0M

Down payment: ฿913K (30%)Loan: ฿2.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿34K(Your property: +111.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Rat Burana, Bangkok	฿7K	฿242	30m²	-	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿14K	฿311	43m²	1	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿21K	฿414	50m²	1	rent
For sale 1 bed condo in Rat Burana, Bangkok	฿1.4M	฿26K	54m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.5M	฿37K	42m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.6M	฿37K	43m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.7M	฿36K	48m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿2.0M	฿67K	30m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿2.1M	฿70K	30m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿2.4M	฿68K	35m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale studio condo in Rat Burana, Bangkok

Price Analysis

项目: ISSI Condo Suksawat

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Rat Burana

50 Place Mansion

M3 Resident

You Apartment Ratburana Suksawat Bangpakok

S60 APARTMENT suksawat road 500 B.Daily Clean and safety place free Wifi