ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买house

For sale 4 bedrooms house in Bang Kapi, Bangkok

Bang Kapi, bangkok|BuGaan Krungthep Kreetha

฿63.4M฿97K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿97K/m²

District avg (4BR Houses)฿84K/m²

This property

Below avgAt avgAbove avg

Slightly Above15% above market

Above market average for 4BR Houses in Bang Kapi

卧室

655 m²

平方米

项目: BuGaan Krungthep Kreetha

竣工日期: 2024

配套设施

parkinggardengymlibrary and security

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿63.4M

Days on market: 0

Mar 27, 2026Listed

฿63.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿97K/m²

District avg฿20K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+386.9% vs district

+38.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿63.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-341868.40667075326/mo

Monthly Breakdown

Mortgage Payment-฿286K

Rental Income (after vacancy)+฿89K

Common Area Fee (655m² x ฿50)-฿33K

Maintenance-฿106K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-21.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿129.2M

Total Rental Income (25yr)฿26.6M

Total Interest Paid฿41.4M

Down payment: ฿19.0M (30%)Loan: ฿44.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿530.7(Your property: +18128.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 6 bedrooms house in Bang Kapi, Bangkok	฿159K	฿311	500m²	6	rent
For rent 4 bedrooms house in Bang Kapi, Bangkok	฿190K	฿380	500m²	4	rent
For rent 4 bedrooms house in Bang Kapi, Bangkok	฿212K	฿345	600m²	4	sale
For rent 5 bedrooms house in Bang Kapi, Bangkok	฿265K	฿518	500m²	5	sale
5-BR House, Bangkok	฿265K	฿442	600m²	5	rent
For rent and for sale 4 bedrooms house in Bang Kapi, Bangkok	฿339K	฿621	540m²	4	sale
For rent 5 bedrooms house in Bang Kapi, Bangkok	฿370K	฿759	480m²	5	rent
For rent 4 bedrooms house in Bang Kapi, Bangkok	฿402K	฿483	812m²	4	rent
Narasiri Krungthep Kreetha, Bangkok	฿420K	฿758	554m²	4	rent
For rent 7 bedrooms house in Bang Kapi, Bangkok	฿423K	฿690	600m²	7	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 4 bedrooms house in Bang Kapi, Bangkok

Price Analysis

项目: BuGaan Krungthep Kreetha

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Bang Kapi

My Resort Bangkok

The Esse Singha Complex

For Rent 2 bedrooms 2 bathroom The Esse @ Singha Complex

Condo near BTS Asok for rent