ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买villa

For sale and for rent 1 bed condo in Hat Yai, Songkhla

Songkhla, bangkok|BENU Residence

฿4.2M฿66K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿66K/m²

District avg (1BR Villas)฿63K/m²

This property

Below avgAt avgAbove avg

Slightly Above5% above market

Above market average for 1BR Villas in Songkhla

卧室

卫浴

项目: BENU Residence

竣工日期: 2017

配套设施

parkinggymsecurity and swimming pool

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿4.2M

Days on market: 0

Mar 27, 2026Listed

฿4.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿66K/m²

District avg฿35K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+88.2% vs district

-9.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-19516.3815632735/mo

Monthly Breakdown

Mortgage Payment-฿19K

Rental Income (after vacancy)+฿10K

Common Area Fee (64m² x ฿50)-฿3K

Maintenance-฿7K

Insurance + Tax-฿423.2598

Investment Metrics

Annual ROI on Down Payment-18.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿8.9M

Total Rental Income (25yr)฿3.1M

Total Interest Paid฿2.8M

Down payment: ฿1.3M (30%)Loan: ฿3.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿12K(Your property: +452.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Hat Yai, Songkhla	฿8K	฿138	58m²	1	rent
For rent studio condo in Hat Yai, Songkhla	฿9K	฿173	46m²	-	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿10K	฿207	47m²	1	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿11K	฿173	53m²	1	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿16K	฿276	55m²	1	rent
For sale and for rent 1 bed condo in Hat Yai, Songkhla	฿16K	฿242	60m²	1	rent
For sale and for rent 1 bed condo in Hat Yai, Songkhla	฿17K	฿242	64m²	1	rent
For sale and for rent 1 bed condo in Hat Yai, Songkhla	฿17K	฿276	61m²	1	rent
For sale and for rent 1 bed condo in Hat Yai, Songkhla	฿3.4M	฿56K	60m²	1	sale
For sale 1 bed condo in Hat Yai, Songkhla	฿3.4M	฿62K	55m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale and for rent 1 bed condo in Hat Yai, Songkhla

Price Analysis

项目: BENU Residence

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Songkhla

For sale 3 bedrooms house in Hat Yai, Songkhla

For sale studio condo in Don Mueang, Bangkok

Baan Suksan 10

Apartment Projects in Min Buri, Bangkok