ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

Emerald Residence Ratchada, Bangkok

Din Daeng, bangkok|Urgent Sale!! Emerald Residence Ratchada 37.94 sq.m. on the 8th floorEmerald

฿2.7M฿72K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿72K/m²

District avg (Condos)฿178K/m²

This property

Below avgAt avgAbove avg

Great Deal60% below market

Significantly below market for Condos in Din Daeng

38 m²

平方米

8/undefined

楼层

项目: Urgent Sale!! Emerald Residence Ratchada 37.94 sq.m. on the 8th floorEmerald

竣工日期: 2012

配套设施

swimming poolpoolgymfitness

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿2.7M

Days on market: 4

Mar 22, 2026Listed

฿2.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿72K/m²

District avg฿141K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-48.7% vs district

-39.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-13222.18070505357/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿6K

Common Area Fee (38m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿274

Investment Metrics

Annual ROI on Down Payment-19.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.7M

Total Rental Income (25yr)฿1.8M

Total Interest Paid฿1.8M

Down payment: ฿822K (30%)Loan: ฿1.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿417.7(Your property: +17162.4%)

Property	Price	Price/m²	Area	Beds	Type
RTS Condotel - Ratchadapisek	฿6K	฿0	30m²	-	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿11K	฿345	32m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿14K	฿414	33m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿380	39m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿518	29m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿345	42m²	1	rent
For rent studio condo in Din Daeng, Bangkok	฿17K	฿587	28m²	-	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿19K	฿587	31m²	1	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿20K	฿414	46m²	2	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿21K	฿587	35m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

Emerald Residence Ratchada, Bangkok

Price Analysis

项目: Urgent Sale!! Emerald Residence Ratchada 37.94 sq.m. on the 8th floorEmerald

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Din Daeng

Cloud Nine Place Apartment

Metro Casa Ratchada 3 (MRT RAMA 9)

baanvalen

M.B.Place