ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For rent and for sale 3 bedrooms condo in Phra Khanong, Bangkok

Phra Khanong, bangkok|Ban Onnut Condo Verified across 2 data sources

฿12.4M฿57K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿57K/m²

District avg (3BR Condos)฿116K/m²

This property

Below avgAt avgAbove avg

Great Deal50% below market

Significantly below market for 3BR Condos in Phra Khanong

卧室

卫浴

项目: Ban Onnut Condo

竣工日期: 1995

配套设施

parkinggymsecurity and swimming pool

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿12.4M

Days on market: 0

Mar 27, 2026Listed

฿12.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿57K/m²

District avg฿85K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-32.8% vs district

-22.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿12.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-51462.27225146317/mo

Monthly Breakdown

Mortgage Payment-฿56K

Rental Income (after vacancy)+฿37K

Common Area Fee (216m² x ฿50)-฿11K

Maintenance-฿21K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-16.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿26.6M

Total Rental Income (25yr)฿11.2M

Total Interest Paid฿8.1M

Down payment: ฿3.7M (30%)Loan: ฿8.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿9K(Your property: +537.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale 3 bedrooms condo in Phra Khanong, Bangkok	฿46K	฿207	216m²	3	sale
Fullerton	฿70K	฿435	161m²	3	rent
Nusasiri Grand	฿72K	฿399	179m²	3	rent
Nusasiri Grand	฿86K	฿548	156m²	3	rent
Nusasiri Grand	฿90K	฿542	166m²	2	rent
Fullerton	฿90K	฿588	153m²	3	rent
Ficus Lane	฿95K	฿422	225m²	3	rent
Fullerton	฿100K	฿587	170.34m²	3	rent
Plus City Park Sukhumvit 101/1, Bangkok	฿8.0M	฿34K	238m²	3	sale
3-story townhome, Punnavithi 31, Bangkok	฿9.5M	฿53K	180m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent and for sale 3 bedrooms condo in Phra Khanong, Bangkok

Price Analysis

项目: Ban Onnut Condo

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Phra Khanong

Siri at Sukhumvit

Spacious Condo, Ashton Morph 38 ,Near BTS Thong Lo

La Clef Bangkok by The Crest Collection

Aspire Sukhumvit 48