ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买townhouse

For sale 2 bedrooms townhouse in Bang Yai, Nonthaburi

Townhouse, bangkok|Baan Promjit

฿1.4M฿19K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿19K/m²

District avg (2BR Townhouses)฿24K/m²

This property

Below avgAt avgAbove avg

Great Deal21% below market

Significantly below market for 2BR Townhouses in Townhouse

卧室

卫浴

项目: Baan Promjit

竣工日期: 1997

配套设施

parkingchildren area and security

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿1.4M

Days on market: 0

Mar 27, 2026Listed

฿1.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿19K/m²

District avg฿24K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

GREAT DEAL-19.7% vs district

-75.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿27K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿40K

Common Area Fee (71m² x ฿50)-฿4K

Maintenance-฿2K

Insurance + Tax-฿137.5584

Investment Metrics

Annual ROI on Down Payment79.9%

Break-even Period1.3 years

Total Cost (25yr)฿3.7M

Total Rental Income (25yr)฿11.9M

Total Interest Paid฿898K

Down payment: ฿413K (30%)Loan: ฿963K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿45K(Your property: -57.0%)

Property	Price	Price/m²	Area	Beds	Type
For sale 2 bedrooms townhouse in Bang Bua Thong, Nonthaburi	฿1.5M	฿23K	68m²	2	sale
For sale 2 bedrooms townhouse in Bang Bua Thong, Nonthaburi	฿2.0M	฿25K	80m²	2	sale
For sale 2 bedrooms townhouse in Khlong Sam Wa, Bangkok	฿2.3M	฿33K	70m²	2	sale
For sale 4 bedrooms house in Lak Si, Bangkok	฿8.2M	฿99K	83m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 2 bedrooms townhouse in Bang Yai, Nonthaburi

Price Analysis

项目: Baan Promjit

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Townhouse

For sale 1 bed house in Mueang Rayong, Rayong

For rent 3 bedrooms townhouse in Bueng Kum, Bangkok

For rent 3 bedrooms townhouse in Bueng Kum, Bangkok

For sale 2 bedrooms office in Bueng Kum, Bangkok