ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale 1 bed condo in Yan Nawa, Bangkok

Yan Nawa, bangkok|Fuse Chan - Sathorn Verified across 11 data sources

฿2.5M฿88K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿88K/m²

District avg (1BR Condos)฿88K/m²

This property

Below avgAt avgAbove avg

Fair Price0% below market

At market average for 1BR Condos in Yan Nawa

卧室

卫浴

项目: Fuse Chan - Sathorn

竣工日期: 2014

配套设施

parkinggymsecurity and swimming pool

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿2.5M

Days on market: 4

Mar 22, 2026Listed

฿2.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿88K/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+13.0% vs district

-26.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿11K/mo

Monthly Breakdown

Mortgage Payment-฿11K

Rental Income (after vacancy)+฿29K

Common Area Fee (29m² x ฿50)-฿1K

Maintenance-฿4K

Insurance + Tax-฿253.9545

Investment Metrics

Annual ROI on Down Payment17.6%

Break-even Period5.7 years

Total Cost (25yr)฿5.2M

Total Rental Income (25yr)฿8.6M

Total Interest Paid฿1.7M

Down payment: ฿762K (30%)Loan: ฿1.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿28K(Your property: +217.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Yan Nawa, Bangkok	฿13K	฿345	35m²	-	rent
For rent studio condo in Yan Nawa, Bangkok	฿14K	฿380	34m²	-	rent
For rent studio condo in Yan Nawa, Bangkok	฿16K	฿483	32m²	-	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿20K	฿518	37m²	1	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿21K	฿725	28m²	1	rent
For rent studio condo in Yan Nawa, Bangkok	฿21K	฿552	37m²	-	rent
Lumpini Place Narathiwasratchanakarin	฿76K	฿76K	30m²	-	sale
For sale 1 bed condo in Yan Nawa, Bangkok	฿1.6M	฿48K	34m²	1	sale
For sale 1 bed condo in Yan Nawa, Bangkok	฿1.8M	฿77K	24m²	1	sale
For sale 1 bed condo in Yan Nawa, Bangkok	฿2.1M	฿73K	29m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 1 bed condo in Yan Nawa, Bangkok

Price Analysis

项目: Fuse Chan - Sathorn

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent