ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale 2 bedrooms condo in Suan Luang, Bangkok

Suan Luang, bangkok|IKON Sukhumvit 77

฿5.3M฿118K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿118K/m²

District avg (2BR Condos)฿252K/m²

This property

Below avgAt avgAbove avg

Great Deal53% below market

Significantly below market for 2BR Condos in Suan Luang

卧室

卫浴

项目: IKON Sukhumvit 77

竣工日期: 2021

配套设施

parkingconciergegardengym

Price History

-99.6%over 9 months

Property Timeline

TodayActive

฿5.3M

Days on market: 4

Mar 22, 2026Listed

฿5.3M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿5.3M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿26K → ฿19K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿26K → ฿26K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿26K → ฿26K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿4.8M → ฿26K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿5.2M → ฿4.8M (-10.0%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿5.2M → ฿5.2M (-2.2%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿5.4M → ฿5.2M (-2.2%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿5.3M → ฿5.4M (+2.0%)

Source: Market Data

Mar 22, 2026Listed

฿5.3M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿118K/m²

District avg฿157K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-25.2% vs district

-1.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-22985.485092480114/mo

Monthly Breakdown

Mortgage Payment-฿24K

Rental Income (after vacancy)+฿12K

Common Area Fee (45m² x ฿50)-฿2K

Maintenance-฿9K

Insurance + Tax-฿529.0748000000001

Investment Metrics

Annual ROI on Down Payment-17.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿10.6M

Total Rental Income (25yr)฿3.7M

Total Interest Paid฿3.5M

Down payment: ฿1.6M (30%)Loan: ฿3.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿441.8(Your property: +26505.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Suan Luang, Bangkok	฿10K	฿276	32m²	-	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿14K	฿345	38m²	1	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿18K	฿414	41m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿19K	฿380	50m²	2	rent
2-BR Condo at Plum Condo Ramkhamhaeng Station near ARL Ramkhamhaeng	฿21K	฿538	39m²	2	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿21K	฿380	52m²	3	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿22K	฿483	45m²	2	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿25K	฿483	50m²	1	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿27K	฿483	55m²	2	rent
2-BR Condo at Fuse Mobius Ramkhamhaeng Klongton near ARL Ramkhamhaeng	฿35K	฿636	55m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 2 bedrooms condo in Suan Luang, Bangkok

Price Analysis

项目: IKON Sukhumvit 77

配套设施

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Suan Luang

KR RESIDENCE

Residence 49

Baanonnuch39

Panya Mansion Ramkhamhang soi4