ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For rent 2 bedrooms condo in Yan Nawa, Bangkok

Yan Nawa, bangkok|Belle Park Residence

฿63K฿621/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿621/m²

District avg (2BR Condos)฿97K/m²

This property

Below avgAt avgAbove avg

Great Deal99% below market

Significantly below market for 2BR Condos in Yan Nawa

卧室

卫浴

项目: Belle Park Residence

竣工日期: 2009

配套设施

parkingconciergegardengym

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿63K

Days on market: 4

Mar 22, 2026Listed

฿63K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿621/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.2% vs district

-99.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿63K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿23K/mo

Monthly Breakdown

Mortgage Payment-฿286.3017707641032

Rental Income (after vacancy)+฿29K

Common Area Fee (98m² x ฿50)-฿5K

Maintenance-฿105.80000000000001

Insurance + Tax-฿6.348

Investment Metrics

Annual ROI on Down Payment1464.4%

Break-even Period0.1 years

Total Cost (25yr)฿1.6M

Total Rental Income (25yr)฿8.6M

Total Interest Paid฿41K

Down payment: ฿19K (30%)Loan: ฿44K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿262.5(Your property: +136.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Yan Nawa, Bangkok	฿11K	฿138	75m²	1	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿17K	฿242	70m²	1	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿17K	฿242	70m²	2	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿20K	฿207	87m²	3	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿21K	฿207	95m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿242	100m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿242	104m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿32K	฿380	80m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿32K	฿380	82m²	2	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿32K	฿345	92m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 2 bedrooms condo in Yan Nawa, Bangkok

Price Analysis

项目: Belle Park Residence

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent