ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买apartment

For sale and for rent 3 bedrooms apartment in Yan Nawa, Bangkok

Yan Nawa, bangkok|SV CITY RAMA 3

฿4.9M฿41K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿41K/m²

District avg (3BR Apartments)฿41K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for 3BR Apartments in Yan Nawa

卧室

卫浴

项目: SV CITY RAMA 3

竣工日期: 1996

配套设施

parkingchildren areaconciergegarden

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿4.9M

Days on market: 4

Mar 22, 2026Listed

฿4.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿41K/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-47.7% vs district

-66.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-8013.453419304513/mo

Monthly Breakdown

Mortgage Payment-฿22K

Rental Income (after vacancy)+฿29K

Common Area Fee (120m² x ฿50)-฿6K

Maintenance-฿8K

Insurance + Tax-฿486.75020000000006

Investment Metrics

Annual ROI on Down Payment-6.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿11.0M

Total Rental Income (25yr)฿8.6M

Total Interest Paid฿3.2M

Down payment: ฿1.5M (30%)Loan: ฿3.4M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 3 bedrooms apartment in Yan Nawa, Bangkok

Price Analysis

项目: SV CITY RAMA 3

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

附近学校

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent