ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For rent 5 bedrooms condo in Sathon, Bangkok

Sathon, bangkok|Saichol Mansion

฿79K฿311/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿311/m²

District avg (5BR Condos)฿194K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 5BR Condos in Sathon

卧室

卫浴

项目: Saichol Mansion

竣工日期: 1992

配套设施

parkinggymsecurity and swimming pool

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿79K

Days on market: 4

Mar 22, 2026Listed

฿79K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿311/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.8% vs district

-99.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿79K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿41K/mo

Monthly Breakdown

Mortgage Payment-฿357.877213455129

Rental Income (after vacancy)+฿54K

Common Area Fee (244m² x ฿50)-฿12K

Maintenance-฿132.25

Insurance + Tax-฿7.9350000000000005

Investment Metrics

Annual ROI on Down Payment2073.5%

Break-even Period0.0 years

Total Cost (25yr)฿3.8M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿52K

Down payment: ฿24K (30%)Loan: ฿56K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿335(Your property: -7.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Sathon, Bangkok	฿63K	฿345	175m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿63K	฿345	175m²	2	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿380	175m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿311	220m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿380	175m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿311	220m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿79K	฿345	215m²	3	rent
For rent 5 bedrooms condo in Sathon, Bangkok	฿79K	฿311	244m²	5	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿79K	฿311	250m²	4	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿79K	฿311	250m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent 5 bedrooms condo in Sathon, Bangkok

Price Analysis

项目: Saichol Mansion

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)