ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale 3 bedrooms condo in Ratchathewi, Bangkok

Ratchathewi, bangkok|The Complete Ratchaprarop

฿21.3M฿114K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿114K/m²

District avg (3BR Condos)฿279K/m²

This property

Below avgAt avgAbove avg

Great Deal59% below market

Significantly below market for 3BR Condos in Ratchathewi

卧室

186 m²

平方米

项目: The Complete Ratchaprarop

竣工日期: 2008

配套设施

parkinggymsaunasecurity and swimming pool

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿21.3M

Days on market: 4

Mar 22, 2026Listed

฿21.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿114K/m²

District avg฿153K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-25.5% vs district

-4.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿21.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-128758.30565320508/mo

Monthly Breakdown

Mortgage Payment-฿96K

Rental Income (after vacancy)+฿14K

Common Area Fee (186m² x ฿50)-฿9K

Maintenance-฿35K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-24.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿42.8M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿13.9M

Down payment: ฿6.4M (30%)Loan: ฿14.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿413K(Your property: -72.3%)

Property	Price	Price/m²	Area	Beds	Type
For sale 3 bedrooms condo in Ratchathewi, Bangkok	฿68.8M	฿405K	170m²	3	sale
For sale 3 bedrooms condo in Ratchathewi, Bangkok	฿72.8M	฿421K	173m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 3 bedrooms condo in Ratchathewi, Bangkok

Price Analysis

项目: The Complete Ratchaprarop

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Ratchathewi

The Residence Rajtaevee

Ratchathewi House

choksresidence

SIAM RUNGRUANG