ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买apartment

For rent 1 bed apartment in Watthana, Bangkok

Apartment, bangkok|Somerset Ekamai

฿88K฿2K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿2K/m²

District avg (1BR Apartments)฿57K/m²

This property

Below avgAt avgAbove avg

Great Deal97% below market

Significantly below market for 1BR Apartments in Apartment

卧室

卫浴

项目: Somerset Ekamai

竣工日期: 2017

配套设施

parkingchildren areaconciergegarden

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿88K

Days on market: 4

Mar 22, 2026Listed

฿88K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿2K/m²

District avg฿26K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-93.6% vs district

-98.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿88K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿62K/mo

Monthly Breakdown

Mortgage Payment-฿398.80194987468593

Rental Income (after vacancy)+฿65K

Common Area Fee (52m² x ฿50)-฿3K

Maintenance-฿147.37333333333333

Insurance + Tax-฿8.8424

Investment Metrics

Annual ROI on Down Payment2812.6%

Break-even Period0.0 years

Total Cost (25yr)฿947K

Total Rental Income (25yr)฿19.6M

Total Interest Paid฿58K

Down payment: ฿27K (30%)Loan: ฿62K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿1K(Your property: +67.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed apartment in Mueang Chiang Mai, Chiang Mai	฿23K	฿552	41m²	1	rent
For rent 1 bed apartment in Sathon, Bangkok	฿37K	฿725	50m²	1	sale
For rent 1 bed apartment in Mueang Phuket, Phuket	฿42K	฿1K	40m²	1	rent
For rent 1 bed apartment in Mueang Phuket, Phuket	฿48K	฿1K	45m²	1	rent
For rent 1 bed apartment in Mueang Phuket, Phuket	฿53K	฿1K	50m²	1	rent
For rent 1 bed apartment in Mueang Phuket, Phuket	฿53K	฿794	65m²	1	rent
For rent 1 bed apartment in Watthana, Bangkok	฿74K	฿2K	42m²	1	rent
For rent 1 bed serviced apartment in Watthana, Bangkok	฿74K	฿1K	64m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 1 bed apartment in Watthana, Bangkok

Price Analysis

项目: Somerset Ekamai

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Apartment

For rent 2 bedrooms apartment in Saphan Sung, Bangkok

For rent 3 bedrooms apartment in Saphan Sung, Bangkok

For rent studio apartment in Yan Nawa, Bangkok

For rent 4 bedrooms condo in Khlong Toei, Bangkok