ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买house

For sale 3 bedrooms house in Bang Yai, Nonthaburi

House, bangkok|Supalai Ville Wongwaen – Rattanathibet

฿4.7M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

卧室

30 m²

平方米

项目: Supalai Ville Wongwaen – Rattanathibet

竣工日期: 2026

配套设施

parking and security

Price History

-13.9%over 2 months

Property Timeline

TodayActive

฿4.7M

Days on market: 4

Mar 22, 2026Listed

฿4.7M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿4.7M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿4.7M → ฿4.0M (-13.9%)

Source: Market Data

Mar 22, 2026Listed

฿4.7M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿27K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿17K/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿48K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿8K

Insurance + Tax-฿465.5879

Investment Metrics

Annual ROI on Down Payment14.9%

Break-even Period6.7 years

Total Cost (25yr)฿9.2M

Total Rental Income (25yr)฿14.4M

Total Interest Paid฿3.0M

Down payment: ฿1.4M (30%)Loan: ฿3.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿17K(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Thanyaburi, Pathum Thani	฿26K	฿0	30m²	3	rent
For rent 3 bedrooms house in Thanyaburi, Pathum Thani	฿26K	฿0	30m²	3	rent
Baan Klang Muang Urbanion Rama 3 - Suk Sawat	฿39K	฿39K	30m²	-	sale
Baan Klang Muang Urbanion Rama 3 - Suk Sawat	฿39K	฿39K	30m²	-	sale
Baan Ngam Charoen 9 Tha Kham-Rama 2	฿40K	฿40K	30m²	-	sale
Baan Ngam Charoen 9 Tha Kham-Rama 2	฿40K	฿40K	30m²	-	sale
For sale 1 bed house in Mueang Buriram, Buriram	฿201K	฿6K	35m²	1	sale
For sale 1 bed house in Mueang Buriram, Buriram	฿201K	฿6K	35m²	1	sale
For sale 3 bedrooms townhouse in Bang Bua Thong, Nonthaburi	฿1.8M	฿0	30m²	3	sale
For sale 3 bedrooms townhouse in Bang Bua Thong, Nonthaburi	฿1.8M	฿0	30m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 3 bedrooms house in Bang Yai, Nonthaburi

项目: Supalai Ville Wongwaen – Rattanathibet

配套设施

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in House

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 4 bedrooms house in Khlong Sam Wa, Bangkok