ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For rent 2 bedrooms condo in Rat Burana, Bangkok

Rat Burana, bangkok|Riverside Villa Condominium 1

฿58K฿276/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿276/m²

District avg (2BR Condos)฿82K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 2BR Condos in Rat Burana

卧室

卫浴

项目: Riverside Villa Condominium 1

竣工日期: 1992

配套设施

parkinggrillgymsauna

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿58K

Days on market: 4

Mar 22, 2026Listed

฿58K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿276/m²

District avg฿68K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.6% vs district

-99.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿58K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-809.7384048356143/mo

Monthly Breakdown

Mortgage Payment-฿262.4974111848194

Rental Income (after vacancy)+฿10K

Common Area Fee (200m² x ฿50)-฿10K

Maintenance-฿97.00333333333333

Insurance + Tax-฿5.8202

Investment Metrics

Annual ROI on Down Payment-55.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿3.1M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿38K

Down payment: ฿17K (30%)Loan: ฿41K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿102K(Your property: -99.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿55K	฿276	200m²	2	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿63K	฿311	200m²	1	rent
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿14.1M	฿85K	165m²	2	sale
For sale 3 bedrooms condo in Rat Burana, Bangkok	฿24.9M	฿126K	198m²	3	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿28.0M	฿125K	225m²	2	sale
For sale 2 bedrooms condo in Rat Burana, Bangkok	฿37.0M	฿151K	245m²	2	sale
For sale 4 bedrooms condo in Rat Burana, Bangkok	฿58.2M	฿230K	253m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent 2 bedrooms condo in Rat Burana, Bangkok

Price Analysis

项目: Riverside Villa Condominium 1

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Rat Burana

50 Place Mansion

M3 Resident

You Apartment Ratburana Suksawat Bangpakok

S60 APARTMENT suksawat road 500 B.Daily Clean and safety place free Wifi