ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale and for rent 2 bedrooms condo in Bang Kapi, Bangkok

Bang Kapi, bangkok|Garden Condo Huamark

฿11.6M฿116K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿116K/m²

District avg (2BR Condos)฿87K/m²

This property

Below avgAt avgAbove avg

Overpriced34% above market

Significantly above market for 2BR Condos in Bang Kapi

卧室

卫浴

项目: Garden Condo Huamark

竣工日期: 2006

配套设施

parkinggymsecurity and swimming pool

Price History

-99.7%over 2 months

Property Timeline

TodayActive

฿11.6M

Days on market: 4

Mar 22, 2026Listed

฿11.6M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿11.6M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿11.6M → ฿39K (-99.7%)

Source: Market Data

Mar 22, 2026Listed

฿11.6M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿116K/m²

District avg฿11K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+993.9% vs district

-2.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿12K/mo

Monthly Breakdown

Mortgage Payment-฿52K

Rental Income (after vacancy)+฿90K

Common Area Fee (100m² x ฿50)-฿5K

Maintenance-฿19K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment4.1%

Break-even Period24.4 years

Total Cost (25yr)฿23.4M

Total Rental Income (25yr)฿27.0M

Total Interest Paid฿7.6M

Down payment: ฿3.5M (30%)Loan: ฿8.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿305.8(Your property: +37954.0%)

Property	Price	Price/m²	Area	Beds	Type
The Fourwings Residence, Bangkok	฿20K	฿282	71m²	1	rent
Elite Residence Rama 9-Srinakarin, Bangkok	฿20K	฿157	127m²	3	rent
Le Celeste Rama 9-Srinakarin, Bangkok	฿24K	฿242	99m²	2	rent
Le Celeste Rama 9-Srinakarin, Bangkok	฿25K	฿250	100m²	2	rent
Le Celeste Rama 9-Srinakarin, Bangkok	฿27K	฿270	100m²	2	rent
The Fourwings Residence, Bangkok	฿30K	฿347	85m²	2	rent
The Fourwings Residence, Bangkok	฿30K	฿353	85m²	2	rent
The Fourwings Residence, Bangkok	฿30K	฿353	85m²	2	rent
The Fourwings Residence, Bangkok	฿35K	฿493	71m²	1	rent
For rent 3 bedrooms condo in Bang Kapi, Bangkok	฿37K	฿311	116m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale and for rent 2 bedrooms condo in Bang Kapi, Bangkok

Price Analysis

项目: Garden Condo Huamark

配套设施

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Bang Kapi

Sukkasem Place

R.T.Mansion

PSP Mansion

S Heaven