ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买condo

For sale studio condo in Bang Na, Bangkok

Bang Na, bangkok|The Nest Sukhumvit 64

฿3.7M฿132K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿132K/m²

District avg (Condos)฿93K/m²

This property

Below avgAt avgAbove avg

Overpriced43% above market

Significantly above market for Condos in Bang Na

28 m²

平方米

1/undefined

楼层

项目: The Nest Sukhumvit 64

竣工日期: 2019

配套设施

parkingconciergegardengym

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿3.7M

Days on market: 4

Mar 22, 2026Listed

฿3.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿132K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+129.3% vs district

+10.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-13547.570705523627/mo

Monthly Breakdown

Mortgage Payment-฿17K

Rental Income (after vacancy)+฿11K

Common Area Fee (28m² x ฿50)-฿1K

Maintenance-฿6K

Insurance + Tax-฿370.3541

Investment Metrics

Annual ROI on Down Payment-14.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.4M

Total Rental Income (25yr)฿3.3M

Total Interest Paid฿2.4M

Down payment: ฿1.1M (30%)Loan: ฿2.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿403.8(Your property: +32648.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Na, Bangkok	฿3K	฿69	29m²	-	rent
For rent 1 bed condo in Bang Na, Bangkok	฿10K	฿242	35m²	1	rent
For rent studio condo in Bang Na, Bangkok	฿10K	฿414	22m²	-	rent
For rent studio condo in Bang Na, Bangkok	฿10K	฿414	22m²	-	rent
For rent studio condo in Bang Na, Bangkok	฿10K	฿345	29m²	-	rent
For rent 1 bed condo in Bang Na, Bangkok	฿12K	฿552	20m²	1	rent
For rent studio condo in Bang Na, Bangkok	฿13K	฿449	28m²	-	rent
For rent 1 bed condo in Bang Na, Bangkok	฿13K	฿449	27m²	1	rent
For rent studio condo in Bang Na, Bangkok	฿14K	฿552	25m²	-	rent
For rent 1 bed condo in Bang Na, Bangkok	฿14K	฿552	25m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale studio condo in Bang Na, Bangkok

Price Analysis

项目: The Nest Sukhumvit 64

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Bang Na

Thongchalerm

Corner Studio for rent 3,000/Month Udomsuk Furnished Air-Conditioned

Kenjo House Bangna Near Central Bangna

Htel resort