ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买house

For sale 3 bedrooms house in Bang Yai, Nonthaburi

House, bangkok|Supalai Ville Wongwaen – Rattanathibet

฿4.4M฿30K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿30K/m²

District avg (3BR Houses)฿33K/m²

This property

Below avgAt avgAbove avg

Good Value10% below market

Below market average for 3BR Houses in House

卧室

148 m²

平方米

项目: Supalai Ville Wongwaen – Rattanathibet

竣工日期: 2026

配套设施

parking and security

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿4.4M

Days on market: 4

Mar 22, 2026Listed

฿4.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿30K/m²

District avg฿27K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+13.1% vs district

-74.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿13K/mo

Monthly Breakdown

Mortgage Payment-฿20K

Rental Income (after vacancy)+฿48K

Common Area Fee (148m² x ฿50)-฿7K

Maintenance-฿7K

Insurance + Tax-฿444.42210000000006

Investment Metrics

Annual ROI on Down Payment11.5%

Break-even Period8.7 years

Total Cost (25yr)฿10.6M

Total Rental Income (25yr)฿14.4M

Total Interest Paid฿2.9M

Down payment: ฿1.3M (30%)Loan: ฿3.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿221(Your property: +13481.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿173	120m²	3	rent
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿173	120m²	3	rent
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿138	157m²	3	rent
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿138	157m²	3	rent
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿38K	฿276	125m²	3	rent
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿38K	฿276	125m²	3	rent
For rent 3 bedrooms house in Nong Chok, Bangkok	฿42K	฿276	140m²	3	sale
For rent 3 bedrooms house in Nong Chok, Bangkok	฿42K	฿276	140m²	3	sale
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿48K	฿242	180m²	3	rent
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿48K	฿242	180m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 3 bedrooms house in Bang Yai, Nonthaburi

Price Analysis

项目: Supalai Ville Wongwaen – Rattanathibet

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in House

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 1 bed condo in Khlong Sam Wa, Bangkok

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 4 bedrooms house in Khlong Sam Wa, Bangkok