ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

购买apartment

For sale studio apartment in Dusit, Bangkok

Dusit, bangkok|The Tree Privata

฿2.3M฿86K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿86K/m²

District avg (Apartments)฿47K/m²

This property

Below avgAt avgAbove avg

Overpriced82% above market

Significantly above market for Apartments in Dusit

27 m²

平方米

1/undefined

楼层

项目: The Tree Privata

竣工日期: 2015

配套设施

parkinggardengymsecurity and swimming pool

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿2.3M

Days on market: 4

Mar 22, 2026Listed

฿2.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿86K/m²

District avg฿70K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+22.5% vs district

-27.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2478.128716709398/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿13K

Common Area Fee (27m² x ฿50)-฿1K

Maintenance-฿4K

Insurance + Tax-฿232.7922

Investment Metrics

Annual ROI on Down Payment-4.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.8M

Total Rental Income (25yr)฿4.0M

Total Interest Paid฿1.5M

Down payment: ฿698K (30%)Loan: ฿1.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
Thewet	฿3K	฿0	30m²	-	rent
DA apartment for women	฿3K	฿0	30m²	-	rent
Hopak Ying	฿3K	฿0	30m²	-	rent
hor pak	฿3K	฿0	30m²	-	rent
Woman Domitory	฿3K	฿0	30m²	-	rent
nidamansion	฿4K	฿0	30m²	-	rent
Ban Na Wang	฿4K	฿0	30m²	-	rent
Krittiga Apartment	฿4K	฿0	30m²	-	rent
Chubby2	฿4K	฿0	30m²	-	rent
Baan Rom Yen	฿4K	฿0	30m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

附近学校

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale studio apartment in Dusit, Bangkok

Price Analysis

项目: The Tree Privata

配套设施

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

附近学校

More in Dusit

UMA Residence @ Dusit Bangkok

Chonlatorn

Showfha

SP NATURE VILLE