ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อvilla

For sale 3 bedrooms condo in Sathon, Bangkok

Sathon, bangkok|Widen By Sansiri

฿29.5M฿206K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿206K/m²

District avg (3BR Villas)฿201K/m²

This property

Below avgAt avgAbove avg

Fair Price2% above market

At market average for 3BR Villas in Sathon

ห้องนอน

ห้องน้ำ

โครงการ: Widen By Sansiri

สร้างเสร็จ: 2028

สิ่งอำนวยความสะดวก

parkingconciergegardengym

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿29.5M

Days on market: 0

Mar 27, 2026Listed

฿29.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿206K/m²

District avg฿149K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+38.0% vs district

+193.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿29.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-132092.67816906306/mo

Monthly Breakdown

Mortgage Payment-฿133K

Rental Income (after vacancy)+฿60K

Common Area Fee (143m² x ฿50)-฿7K

Maintenance-฿49K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-17.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿57.7M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿19.3M

Down payment: ฿8.9M (30%)Loan: ฿20.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿397.1(Your property: +51845.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿311	102m²	2	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿44K	฿380	110m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿44K	฿414	102m²	3	sale
For rent 2 bedrooms condo in Sathon, Bangkok	฿48K	฿380	125m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿48K	฿449	102m²	2	sale
For rent 2 bedrooms condo in Sathon, Bangkok	฿48K	฿276	170m²	2	rent
For rent 2 bedrooms apartment in Sathon, Bangkok	฿51K	฿414	120m²	2	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿52K	฿449	110m²	3	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿53K	฿380	137m²	3	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿53K	฿518	102m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 3 bedrooms condo in Sathon, Bangkok

Price Analysis

โครงการ: Widen By Sansiri

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)