ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 3 bedrooms condo in Pathum Wan, Bangkok

ปทุมวัน, bangkok|Baan Na Varang

฿30.8M฿266K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿266K/m²

District avg (3BR Condos)฿336K/m²

This property

Below avgAt avgAbove avg

Great Deal21% below market

Significantly below market for 3BR Condos in ปทุมวัน

ห้องนอน

ห้องน้ำ

โครงการ: Baan Na Varang

สร้างเสร็จ: 1997

สิ่งอำนวยความสะดวก

parkingconciergegardengym

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿30.8M

Days on market: 0

Mar 27, 2026Listed

฿30.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿266K/m²

District avg฿174K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

OVERPRICED+52.5% vs district

+243.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿30.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿94K/mo

Monthly Breakdown

Mortgage Payment-฿139K

Rental Income (after vacancy)+฿293K

Common Area Fee (116m² x ฿50)-฿6K

Maintenance-฿51K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment12.1%

Break-even Period8.2 years

Total Cost (25yr)฿59.8M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿20.1M

Down payment: ฿9.3M (30%)Loan: ฿21.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿311.4(Your property: +85263.8%)

Property	Price	Price/m²	Area	Beds	Type
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿26K	฿311	84m²	2	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿26K	฿311	84m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿29K	฿276	98m²	1	rent
Renova Residence Chidlom, Bangkok	฿30K	฿288	104m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿31K	฿345	90m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿31K	฿345	84m²	2	rent
Baan Thanon Sarasin condominium, Bangkok	฿34K	฿395	86m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 3 bedrooms condo in Pathum Wan, Bangkok

Price Analysis

โครงการ: Baan Na Varang

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in ปทุมวัน

Condo near BTS Ratchadamri for rent

The Rajdamri

The Rajdamri

Condo near BTS Ratchadamri for rent