ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For sale 4 bedrooms house in Mueang Pathum Thani, Pathum Thani

Pathum Thani, bangkok|Venue Tiwanon-Rangsit

฿10.1M฿28K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿28K/m²

District avg (4BR Villas)฿40K/m²

This property

Below avgAt avgAbove avg

Great Deal29% below market

Significantly below market for 4BR Villas in Pathum Thani

Спальни

Ванные

Проект: Venue Tiwanon-Rangsit

Завершён: 2019

Удобства

parkingchildren areagymsauna

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿10.1M

Days on market: 0

Mar 27, 2026Listed

฿10.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿28K/m²

District avg฿35K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-19.1% vs district

-61.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-48578.44075055703/mo

Monthly Breakdown

Mortgage Payment-฿45K

Rental Income (after vacancy)+฿32K

Common Area Fee (356m² x ฿50)-฿18K

Maintenance-฿17K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-19.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿24.3M

Total Rental Income (25yr)฿9.7M

Total Interest Paid฿6.6M

Down payment: ฿3.0M (30%)Loan: ฿7.0M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 4 bedrooms house in Mueang Pathum Thani, Pathum Thani

Price Analysis

Проект: Venue Tiwanon-Rangsit

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Pathum Thani

For rent 1 bed condo in Khlong Luang, Pathum Thani

For sale 1 bed condo in Khlong Luang, Pathum Thani

For sale 1 bed condo in Khlong Luang, Pathum Thani

For sale 3 bedrooms townhouse in Mueang Pathum Thani, Pathum Thani