ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For rent and for sale 2 bedrooms condo in Yan Nawa, Bangkok

Yan Nawa, bangkok|The Star Estate @ Narathiwas

฿10.1M฿101K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿101K/m²

District avg (2BR Condos)฿87K/m²

This property

Below avgAt avgAbove avg

Overpriced16% above market

Significantly above market for 2BR Condos in Yan Nawa

Спальни

Ванные

Проект: The Star Estate @ Narathiwas

Завершён: 2006

Удобства

parkingchildren areagymjacuzzi

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿10.1M

Days on market: 0

Mar 27, 2026Listed

฿10.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿101K/m²

District avg฿63K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+60.0% vs district

+43.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿1.1M/mo

Monthly Breakdown

Mortgage Payment-฿46K

Rental Income (after vacancy)+฿1.2M

Common Area Fee (100m² x ฿50)-฿5K

Maintenance-฿17K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment432.4%

Break-even Period0.2 years

Total Cost (25yr)฿20.5M

Total Rental Income (25yr)฿348.3M

Total Interest Paid฿6.6M

Down payment: ฿3.0M (30%)Loan: ฿7.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿207.2(Your property: +48669.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Yan Nawa, Bangkok	฿10K	฿138	75m²	1	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿17K	฿207	72m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿17K	฿207	70m²	2	rent
For rent 1 bed condo in Yan Nawa, Bangkok	฿17K	฿207	70m²	1	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿19K	฿173	93m²	3	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿19K	฿207	87m²	3	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿21K	฿207	95m²	2	rent
For sale and for rent 3 bedrooms apartment in Yan Nawa, Bangkok	฿24K	฿173	120m²	3	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿24K	฿242	88m²	2	rent
For sale and for rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿311	84m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent and for sale 2 bedrooms condo in Yan Nawa, Bangkok

Price Analysis

Проект: The Star Estate @ Narathiwas

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Yan Nawa

CARE@NONSI20

Rattaya Place

Sathu 55 4th floor

Cheap Room for Rent