ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

The Residences at Sindhorn Kempinski, Bangkok

Патхумван, bangkok|The Residences at Sindhorn Kempinski

฿33.0M฿379K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿379K/m²

District avg (2BR Condos)฿299K/m²

This property

Below avgAt avgAbove avg

Overpriced27% above market

Significantly above market for 2BR Condos in Патхумван

Спальни

Ванные

Проект: The Residences at Sindhorn Kempinski

Завершён: 2020

Удобства

swimming poolpoolgymfitness

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿33.0M

Days on market: 0

Mar 27, 2026Listed

฿33.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿379K/m²

District avg฿174K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+117.4% vs district

+363.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿33.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿82K/mo

Monthly Breakdown

Mortgage Payment-฿149K

Rental Income (after vacancy)+฿294K

Common Area Fee (87m² x ฿50)-฿4K

Maintenance-฿55K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment10.0%

Break-even Period10.0 years

Total Cost (25yr)฿63.4M

Total Rental Income (25yr)฿88.1M

Total Interest Paid฿21.6M

Down payment: ฿9.9M (30%)Loan: ฿23.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿327.1(Your property: +115861.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿276	65m²	-	rent
The Royal Place 1, Bangkok	฿23K	฿354	65m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿24K	฿345	64m²	1	rent
For rent 2 bedrooms apartment in Pathum Wan, Bangkok	฿24K	฿345	65m²	2	rent
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
The Royal Place 1, Bangkok	฿25K	฿313	80m²	2	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿26K	฿380	64m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿26K	฿380	68m²	1	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿26K	฿311	84m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

The Residences at Sindhorn Kempinski, Bangkok

Price Analysis

Проект: The Residences at Sindhorn Kempinski

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Патхумван

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1