ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For sale and for rent 2 bedrooms condo in Khlong San, Bangkok

Khlong San, bangkok|The Master Sathorn Executive Verified across 7 data sources

฿5.7M฿82K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿82K/m²

District avg (2BR Condos)฿172K/m²

This property

Below avgAt avgAbove avg

Great Deal52% below market

Significantly below market for 2BR Condos in Khlong San

Спальни

Ванные

Проект: The Master Sathorn Executive

Завершён: 2006

Удобства

parkinggymsecurity and swimming pool

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿5.7M

Days on market: 0

Mar 27, 2026Listed

฿5.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿82K/m²

District avg฿118K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-30.3% vs district

+13.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-15752.80430278056/mo

Monthly Breakdown

Mortgage Payment-฿26K

Rental Income (after vacancy)+฿24K

Common Area Fee (70m² x ฿50)-฿4K

Maintenance-฿10K

Insurance + Tax-฿574.5458000000001

Investment Metrics

Annual ROI on Down Payment-11.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿11.9M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿3.8M

Down payment: ฿1.7M (30%)Loan: ฿4.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿341.8(Your property: +23912.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong San, Bangkok	฿15K	฿276	50m²	2	rent
For rent 1 bed condo in Khlong San, Bangkok	฿17K	฿276	56m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿18K	฿311	53m²	1	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿19K	฿311	56m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿19K	฿345	54m²	2	rent
For rent 1 bed condo in Khlong San, Bangkok	฿20K	฿311	58m²	1	rent
For sale and for rent 2 bedrooms condo in Khlong San, Bangkok	฿21K	฿345	58m²	2	rent
For rent 1 bed condo in Khlong San, Bangkok	฿21K	฿345	58m²	1	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿23K	฿449	49m²	2	rent
For rent 1 bed condo in Khlong San, Bangkok	฿23K	฿449	51m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale and for rent 2 bedrooms condo in Khlong San, Bangkok

Price Analysis

Проект: The Master Sathorn Executive

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Khlong San

Supalai Premier Charoen Nakhon

FLO by Sansiri

Supalai Premier Charoen Nakhon

39 Place