ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьtownhouse

For sale studio townhouse in Phra Khanong, Bangkok

Пхра Кханонг, bangkok|The Log Town Sukhumvit 101/1

฿5.1M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

30 m²

м²

—

Этаж

Проект: The Log Town Sukhumvit 101/1

Завершён: 2010

Удобства

parking and security

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿5.1M

Days on market: 0

Mar 27, 2026Listed

฿5.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿76K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿22K/mo

Monthly Breakdown

Mortgage Payment-฿23K

Rental Income (after vacancy)+฿55K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿9K

Insurance + Tax-฿511.0865

Investment Metrics

Annual ROI on Down Payment16.9%

Break-even Period5.9 years

Total Cost (25yr)฿10.1M

Total Rental Income (25yr)฿16.5M

Total Interest Paid฿3.3M

Down payment: ฿1.5M (30%)Loan: ฿3.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale 4 bedrooms townhouse in Phra Khanong, Bangkok	฿26K	฿0	30m²	4	rent
For rent 3 bedrooms townhouse in Phra Khanong, Bangkok	฿38K	฿0	30m²	3	rent
For rent 3 bedrooms house in Phra Khanong, Bangkok	฿53K	฿0	30m²	3	rent
For rent 3 bedrooms townhouse in Phra Khanong, Bangkok	฿57K	฿0	30m²	3	rent
For rent 3 bedrooms townhouse in Phra Khanong, Bangkok	฿58K	฿0	30m²	3	rent
For rent 3 bedrooms townhouse in Phra Khanong, Bangkok	฿79K	฿0	30m²	3	rent
For rent 3 bedrooms townhouse in Phra Khanong, Bangkok	฿85K	฿0	30m²	3	rent
For rent and for sale studio house in Phra Khanong, Bangkok	฿90K	฿0	30m²	-	sale
For sale 2 bedrooms townhouse in Phra Khanong, Bangkok	฿2.5M	฿0	30m²	2	sale
For sale 2 bedrooms townhouse in Phra Khanong, Bangkok	฿2.9M	฿0	30m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale studio townhouse in Phra Khanong, Bangkok

Проект: The Log Town Sukhumvit 101/1

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Пхра Кханонг

Rhythm Sukhumvit 50

Ficus Lane

Natcha Residence Sukhumvit 42

Silver Heritage