ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For sale 1 bed condo in Huai Khwang, Bangkok

Хуай Кхванг, bangkok|The Kris Express 2

฿2.2M฿92K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿92K/m²

District avg (1BR Villas)฿98K/m²

This property

Below avgAt avgAbove avg

Good Value6% below market

Below market average for 1BR Villas in Хуай Кхванг

Спальни

Ванные

Проект: The Kris Express 2

Завершён: 2010

Удобства

parkingconciergegymsauna

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿2.2M

Days on market: 0

Mar 27, 2026Listed

฿2.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿92K/m²

District avg฿75K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+23.1% vs district

+27.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿17K/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿32K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿4K

Insurance + Tax-฿221.15190000000004

Investment Metrics

Annual ROI on Down Payment30.2%

Break-even Period3.3 years

Total Cost (25yr)฿4.5M

Total Rental Income (25yr)฿9.5M

Total Interest Paid฿1.4M

Down payment: ฿663K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿345.3(Your property: +26576.8%)

Property	Price	Price/m²	Area	Beds	Type
SP Mansion, Thonglor 8	฿207	฿0	30m²	-	rent
For rent studio condo in Huai Khwang, Bangkok	฿10K	฿311	30m²	-	rent
For rent studio condo in Huai Khwang, Bangkok	฿10K	฿414	23m²	-	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿10K	฿311	31m²	1	rent
For rent studio condo in Huai Khwang, Bangkok	฿11K	฿311	31m²	-	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿12K	฿414	28m²	1	rent
For sale and for rent 1 bed condo in Huai Khwang, Bangkok	฿12K	฿414	28m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿12K	฿449	25m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿449	27m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿380	31m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed condo in Huai Khwang, Bangkok

Price Analysis

Проект: The Kris Express 2

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Хуай Кхванг

Siam Condominium

Noble Revolve Ratchada

Belle Grand Rama 9

Belle Grand Rama 9