ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

The Gentry Sukhumvit 101, Bangkok

Пхра Кханонг, bangkok|The Gentry Sukhumvit 101 Verified across 2 data sources

฿37.9M฿100K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿100K/m²

District avg (3BR Condos)฿116K/m²

This property

Below avgAt avgAbove avg

Good Value14% below market

Below market average for 3BR Condos in Пхра Кханонг

Спальни

Ванные

Проект: The Gentry Sukhumvit 101

Завершён: 2020

Удобства

swimming poolpoolgymfitness

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿37.9M

Days on market: 0

Mar 27, 2026Listed

฿37.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿100K/m²

District avg฿90K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+10.5% vs district

+21.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿37.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-221993.85249652166/mo

Monthly Breakdown

Mortgage Payment-฿171K

Rental Income (after vacancy)+฿35K

Common Area Fee (380m² x ฿50)-฿19K

Maintenance-฿63K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment-23.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿77.1M

Total Rental Income (25yr)฿10.5M

Total Interest Paid฿24.7M

Down payment: ฿11.4M (30%)Loan: ฿26.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿76K(Your property: +32.0%)

Property	Price	Price/m²	Area	Beds	Type
บ้านไอเดน สุขุมวิท 101 รถไฟฟ้า BTS ปุณณวิถี ใกล้ทางด่วนสุขุมวิท, Bangkok	฿16.9M	฿59K	287m²	3	sale
House in Sukhumvit, Bangkok	฿17.9M	฿47K	380m²	3	sale
Galeria 64, Bangkok	฿27.0M	฿90K	300m²	3	sale
The Gentry Sukhumvit 101, Bangkok	฿32.0M	฿82K	390m²	3	sale
The Gentry Sukhumvit 101, Bangkok	฿37.9M	฿100K	380m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

The Gentry Sukhumvit 101, Bangkok

Price Analysis

Проект: The Gentry Sukhumvit 101

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Пхра Кханонг

Baan 52 By Wora Ville Udom Suk

บ้านพิพัฒน์

the bas park east

Room for rent Wachiratham Sathit 51