ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

The Embassy Wireless, Bangkok

Патхумван, bangkok|The Embassy Wireless

฿50.3M฿390K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿390K/m²

District avg (3BR Condos)฿324K/m²

This property

Below avgAt avgAbove avg

Overpriced20% above market

Significantly above market for 3BR Condos in Патхумван

Спальни

Ванные

Проект: The Embassy Wireless

Завершён: 2028

Удобства

swimming poolpoolgymfitness

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿50.3M

Days on market: 0

Mar 26, 2026Listed

฿50.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿390K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+193.2% vs district

+226.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿50.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿2K/mo

Monthly Breakdown

Mortgage Payment-฿227K

Rental Income (after vacancy)+฿324K

Common Area Fee (129m² x ฿50)-฿6K

Maintenance-฿84K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment0.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿96.6M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿32.8M

Down payment: ฿15.1M (30%)Loan: ฿35.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿350.6(Your property: +111078.3%)

Property	Price	Price/m²	Area	Beds	Type
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿30K	฿276	98m²	1	rent
Renova Residence Chidlom, Bangkok	฿30K	฿288	104m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale
The Royal Place 2, Bangkok	฿39K	฿419	93m²	2	rent
Nagara Mansion, Bangkok	฿40K	฿267	150m²	2	rent
Urbana Langsuan, Bangkok	฿40K	฿396	101m²	2	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿42K	฿414	100m²	3	sale
Baan Thanon Sarasin condominium, Bangkok	฿43K	฿453	95m²	2	rent
Baan Thanon Sarasin condominium, Bangkok	฿43K	฿448	96m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

The Embassy Wireless, Bangkok

Price Analysis

Проект: The Embassy Wireless

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Патхумван

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1