ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For sale 2 bedrooms condo in Chatuchak, Bangkok

Prachuap Khiri Khan, bangkok|Supalai Park Ratchayothin

฿4.8M฿79K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿79K/m²

District avg (2BR Villas)฿76K/m²

This property

Below avgAt avgAbove avg

Fair Price4% above market

At market average for 2BR Villas in Prachuap Khiri Khan

Спальни

Ванные

Проект: Supalai Park Ratchayothin

Завершён: 2011

Удобства

parkingchildren areagymsauna

Price History

+6.4%over 6 months

Demo data

Property Timeline

TodayActive

฿4.8M

Days on market: 0

Mar 27, 2026Listed

฿4.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿79K/m²

District avg฿57K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+37.4% vs district

+9.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿186K/mo

Monthly Breakdown

Mortgage Payment-฿22K

Rental Income (after vacancy)+฿219K

Common Area Fee (61m² x ฿50)-฿3K

Maintenance-฿8K

Insurance + Tax-฿480.39869999999996

Investment Metrics

Annual ROI on Down Payment155.0%

Break-even Period0.6 years

Total Cost (25yr)฿10.0M

Total Rental Income (25yr)฿65.8M

Total Interest Paid฿3.1M

Down payment: ฿1.4M (30%)Loan: ฿3.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿6K(Your property: +1281.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Chatuchak, Bangkok	฿13K	฿242	48m²	1	rent
For rent 1 bed condo in Chatuchak, Bangkok	฿15K	฿311	47m²	1	rent
For rent 1 bed apartment in Chatuchak, Bangkok	฿15K	฿276	50m²	1	rent
For rent 1 bed condo in Chatuchak, Bangkok	฿18K	฿380	47m²	1	rent
For rent 1 bed apartment in Chatuchak, Bangkok	฿20K	฿311	59m²	1	rent
For rent 1 bed condo in Chatuchak, Bangkok	฿23K	฿483	48m²	1	rent
For rent 2 bedrooms condo in Chatuchak, Bangkok	฿23K	฿345	67m²	2	rent
For rent and for sale 2 bedrooms condo in Chatuchak, Bangkok	฿23K	฿276	78m²	2	rent
For rent 2 bedrooms apartment in Chatuchak, Bangkok	฿26K	฿414	63m²	2	rent
For sale 1 bed condo in Chatuchak, Bangkok	฿2.6M	฿54K	49m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

KIS International School

฿500K – ฿850K/yr

4.5

For sale 2 bedrooms condo in Chatuchak, Bangkok

Price Analysis

Проект: Supalai Park Ratchayothin

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Prachuap Khiri Khan

For rent 1 bed apartment in Chatuchak, Bangkok

For rent 2 bedrooms apartment in Chatuchak, Bangkok

For rent studio apartment in Chatuchak, Bangkok

For rent 2 bedrooms condo in Chatuchak, Bangkok