ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For sale 2 bedrooms condo in Phasi Charoen, Bangkok

Phasi Charoen, bangkok|Supalai Loft Phasi Charoen Station

฿9.2M฿94K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿94K/m²

District avg (2BR Condos)฿73K/m²

This property

Below avgAt avgAbove avg

Overpriced28% above market

Significantly above market for 2BR Condos in Phasi Charoen

Спальни

Ванные

Проект: Supalai Loft Phasi Charoen Station

Завершён: 2023

Удобства

parkingconciergegardengym

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿9.2M

Days on market: 0

Mar 27, 2026Listed

฿9.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿94K/m²

District avg฿52K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+80.4% vs district

+32.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-48971.662114283434/mo

Monthly Breakdown

Mortgage Payment-฿42K

Rental Income (after vacancy)+฿14K

Common Area Fee (98m² x ฿50)-฿5K

Maintenance-฿15K

Insurance + Tax-฿924.5

Investment Metrics

Annual ROI on Down Payment-21.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿18.9M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿6.0M

Down payment: ฿2.8M (30%)Loan: ฿6.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿25K(Your property: +274.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿16K	฿207	72m²	2	rent
2-BR Condo at The Parkland Phetkasem 56 near MRT Lak Song	฿35K	฿467	75m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿37K	฿483	75m²	2	rent
For sale 1 bed condo in Phasi Charoen, Bangkok	฿2.1M	฿30K	70m²	1	sale
For sale 2 bedrooms condo in Phasi Charoen, Bangkok	฿2.6M	฿35K	73m²	2	sale
For sale 2 bedrooms condo in Phasi Charoen, Bangkok	฿2.6M	฿36K	72m²	2	sale
For sale 2 bedrooms condo in Phasi Charoen, Bangkok	฿2.8M	฿38K	74m²	2	sale
Metro Park Sathorn, Bangkok	฿3.0M	฿41K	73m²	1	sale
For sale studio condo in Phasi Charoen, Bangkok	฿3.0M	฿42K	72m²	-	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿3.0M	฿29K	105m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale 2 bedrooms condo in Phasi Charoen, Bangkok

Price Analysis

Проект: Supalai Loft Phasi Charoen Station

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Phasi Charoen

Asia place apartment 2

Sutthiporn Apartment Therdthai

Thaisiri Mansion

Three Hearts Place