ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьapartment

For sale 3 bedrooms condo in Sattahip, Chonburi

Apartment, bangkok|Sunset height

฿40.2M฿168K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿168K/m²

District avg (3BR Apartments)฿93K/m²

This property

Below avgAt avgAbove avg

Overpriced81% above market

Significantly above market for 3BR Apartments in Apartment

Спальни

Ванные

Проект: Sunset height

Завершён: 1999

Удобства

parkingchildren areagymjacuzzi

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿40.2M

Days on market: 0

Mar 27, 2026Listed

฿40.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿168K/m²

District avg฿53K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

OVERPRICED+218.1% vs district

+125.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿40.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-209935.70799981343/mo

Monthly Breakdown

Mortgage Payment-฿181K

Rental Income (after vacancy)+฿54K

Common Area Fee (239m² x ฿50)-฿12K

Maintenance-฿67K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment-20.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿79.3M

Total Rental Income (25yr)฿16.3M

Total Interest Paid฿26.3M

Down payment: ฿12.1M (30%)Loan: ฿28.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿94K(Your property: +78.4%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 2 bedrooms condo in Sattahip, Chonburi	฿63K	฿311	200m²	2	sale
For rent and for sale 2 bedrooms condo in Sattahip, Chonburi	฿16.7M	฿83K	200m²	2	sale
For sale and for rent 2 bedrooms condo in Sattahip, Chonburi	฿18.5M	฿93K	200m²	2	sale
For sale and for rent 2 bedrooms condo in Sattahip, Chonburi	฿19.0M	฿95K	200m²	2	sale
For sale 3 bedrooms condo in Sattahip, Chonburi	฿24.3M	฿123K	198m²	3	sale
For sale 2 bedrooms condo in Sattahip, Chonburi	฿25.4M	฿127K	200m²	2	sale
For sale 3 bedrooms condo in Sattahip, Chonburi	฿27.5M	฿139K	198m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 3 bedrooms condo in Sattahip, Chonburi

Price Analysis

Проект: Sunset height

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Apartment

For sale 1 bed condo in Mueang Chon Buri, Chonburi

For sale studio condo in Mueang Chon Buri, Chonburi

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi