ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

Sithakarn Condominium, Bangkok

Патхумван, bangkok|Sithakarn Condominium

฿29.9M฿122K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿122K/m²

District avg (2BR Condos)฿299K/m²

This property

Below avgAt avgAbove avg

Great Deal59% below market

Significantly below market for 2BR Condos in Патхумван

Спальни

Ванные

Проект: Sithakarn Condominium

Завершён: 1982

Удобства

parkingsecurityliftcctv

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿29.9M

Days on market: 0

Mar 27, 2026Listed

฿29.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿122K/m²

District avg฿174K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-30.0% vs district

+65.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿29.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿93K/mo

Monthly Breakdown

Mortgage Payment-฿135K

Rental Income (after vacancy)+฿293K

Common Area Fee (245m² x ฿50)-฿12K

Maintenance-฿50K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment12.4%

Break-even Period8.0 years

Total Cost (25yr)฿60.0M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿19.5M

Down payment: ฿9.0M (30%)Loan: ฿20.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿385.7(Your property: +31541.4%)

Property	Price	Price/m²	Area	Beds	Type
Classic Elegance Residence, Bangkok	฿60K	฿300	200m²	3	rent
Navin Court, Bangkok	฿65K	฿359	181m²	3	rent
Vanicha Park Langsuan, Bangkok	฿70K	฿280	250m²	3	rent
L8 Residence, Bangkok	฿75K	฿429	175m²	3	rent
Regent Royal Place 2, Bangkok	฿80K	฿449	178m²	3	rent
Sithakarn Condominium, Bangkok	฿80K	฿327	245m²	2	rent
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿84K	฿311	246m²	4	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
All Seasons Mansion, Bangkok	฿85K	฿478	178m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

Sithakarn Condominium, Bangkok

Price Analysis

Проект: Sithakarn Condominium

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Патхумван

Condo near BTS Ratchadamri for rent

The Rajdamri

The Rajdamri

Condo near BTS Ratchadamri for rent