ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For rent 1 bed apartment in Bang Rak, Bangkok

Surat Thani, bangkok|Silom Serene

฿52K฿2K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿2K/m²

District avg (1BR Villas)฿70K/m²

This property

Below avgAt avgAbove avg

Great Deal98% below market

Significantly below market for 1BR Villas in Surat Thani

Спальни

Ванные

Проект: Silom Serene

Завершён: 2017

Удобства

parkingconciergegymsauna

Price History

+6.4%over 6 months

Demo data

Property Timeline

TodayActive

฿52K

Days on market: 0

Mar 27, 2026Listed

฿52K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿2K/m²

District avg฿43K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-96.0% vs district

-97.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿52K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿65K/mo

Monthly Breakdown

Mortgage Payment-฿233.8672341084091

Rental Income (after vacancy)+฿67K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿86.42333333333333

Insurance + Tax-฿5.1854

Investment Metrics

Annual ROI on Down Payment5045.9%

Break-even Period0.0 years

Total Cost (25yr)฿548K

Total Rental Income (25yr)฿20.2M

Total Interest Paid฿34K

Down payment: ฿16K (30%)Loan: ฿36K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿24K(Your property: -92.8%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 1 bed condo in Mueang Surat Thani, Surat Thani	฿8K	฿242	30m²	1	rent
For sale and for rent 1 bed condo in Mueang Surat Thani, Surat Thani	฿9K	฿276	30m²	1	rent
For sale and for rent 1 bed condo in Mueang Surat Thani, Surat Thani	฿1.6M	฿53K	30m²	1	sale
For sale 1 bed condo in Mueang Surat Thani, Surat Thani	฿1.7M	฿56K	30m²	1	sale
For sale 1 bed condo in Mueang Surat Thani, Surat Thani	฿1.8M	฿59K	30m²	1	sale
Apartment Projects in Yan Nawa, Bangkok	฿9.0M	฿0	30m²	-	sale
Apartment Projects in Bang Rak, Bangkok	฿15.9M	฿0	30m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent 1 bed apartment in Bang Rak, Bangkok

Price Analysis

Проект: Silom Serene

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Surat Thani

For rent 4 bedrooms apartment in Yan Nawa, Bangkok

For rent 2 bedrooms condo in Yan Nawa, Bangkok

For rent 3 bedrooms condo in Yan Nawa, Bangkok

For rent 3 bedrooms apartment in Yan Nawa, Bangkok