ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For sale 1 bed condo in Huai Khwang, Bangkok

Хуай Кхванг, bangkok|Samran Mansion

฿5.6M฿85K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿85K/m²

District avg (1BR Villas)฿98K/m²

This property

Below avgAt avgAbove avg

Good Value13% below market

Below market average for 1BR Villas in Хуай Кхванг

Спальни

Ванные

Проект: Samran Mansion

Завершён: 1995

Удобства

parking and security

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿5.6M

Days on market: 0

Mar 27, 2026Listed

฿5.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿85K/m²

District avg฿67K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+26.8% vs district

+20.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-3210.037230297805/mo

Monthly Breakdown

Mortgage Payment-฿25K

Rental Income (after vacancy)+฿35K

Common Area Fee (66m² x ฿50)-฿3K

Maintenance-฿9K

Insurance + Tax-฿558.7034000000001

Investment Metrics

Annual ROI on Down Payment-2.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿11.5M

Total Rental Income (25yr)฿10.5M

Total Interest Paid฿3.6M

Down payment: ฿1.7M (30%)Loan: ฿3.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿300.4(Your property: +28072.1%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 1 bed condo in Huai Khwang, Bangkok	฿14K	฿242	50m²	1	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿15K	฿207	69m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿19K	฿276	65m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿21K	฿311	63m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿21K	฿345	58m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿21K	฿345	60m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿21K	฿311	62m²	2	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿21K	฿311	62m²	2	rent
For rent 1 bed apartment in Huai Khwang, Bangkok	฿23K	฿345	64m²	1	rent
For rent 2 bedrooms condo in Huai Khwang, Bangkok	฿23K	฿311	69m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed condo in Huai Khwang, Bangkok

Price Analysis

Проект: Samran Mansion

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Хуай Кхванг

Somerset Rama 9

The Ninth Towers

Belle Grand Rama 9

Life Ratchadapisek