ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьapartment

For sale and for rent 3 bedrooms condo in Pak Kret, Nonthaburi

Патхумван, bangkok|Riviera Up Condominium

฿3.2M฿27K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿27K/m²

District avg (3BR Apartments)฿33K/m²

This property

Below avgAt avgAbove avg

Great Deal19% below market

Significantly below market for 3BR Apartments in Патхумван

Спальни

Ванные

Проект: Riviera Up Condominium

Завершён: 2016

Удобства

gardengymsaunasecurity

Price History

+8.1%over 6 months

Demo data

Property Timeline

TodayActive

฿3.2M

Days on market: 0

Mar 27, 2026Listed

฿3.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿27K/m²

District avg฿174K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-84.6% vs district

-63.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿267K/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿293K

Common Area Fee (118m² x ฿50)-฿6K

Maintenance-฿5K

Insurance + Tax-฿317.4449

Investment Metrics

Annual ROI on Down Payment336.6%

Break-even Period0.3 years

Total Cost (25yr)฿7.7M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿2.1M

Down payment: ฿952K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿517.8(Your property: +5090.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Pak Kret, Nonthaburi	฿16K	฿173	90m²	2	rent
For rent 2 bedrooms condo in Pak Kret, Nonthaburi	฿21K	฿242	86m²	2	rent
For sale and for rent 2 bedrooms condo in Mueang Nonthaburi, Nonthaburi	฿22K	฿242	83m²	2	rent
For rent 3 bedrooms condo in Pak Kret, Nonthaburi	฿26K	฿207	118m²	3	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿58K	฿518	107m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿58K	฿621	91m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿77K	฿656	117m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿91K	฿794	114m²	2	rent
For rent 1 bed serviced apartment in Pathum Wan, Bangkok	฿95K	฿1K	90m²	1	rent
For rent and for sale 1 bed condo in Pathum Wan, Bangkok	฿106K	฿690	151m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale and for rent 3 bedrooms condo in Pak Kret, Nonthaburi

Price Analysis

Проект: Riviera Up Condominium

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Патхумван

Condo near BTS Ratchadamri for rent

The Rajdamri

The Rajdamri

Condo near BTS Ratchadamri for rent