ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For sale 2 bedrooms condo in Phaya Thai, Bangkok

Phaya Thai, bangkok|Rhythm Phahol-Ari

฿8.1M฿123K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿123K/m²

District avg (2BR Condos)฿130K/m²

This property

Below avgAt avgAbove avg

Good Value5% below market

Below market average for 2BR Condos in Phaya Thai

Спальни

Ванные

Проект: Rhythm Phahol-Ari

Завершён: 2012

Удобства

parkingconciergegymsauna

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿8.1M

Days on market: 0

Mar 27, 2026Listed

฿8.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿123K/m²

District avg฿77K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

OVERPRICED+60.6% vs district

+65.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-39435.15656467607/mo

Monthly Breakdown

Mortgage Payment-฿37K

Rental Income (after vacancy)+฿15K

Common Area Fee (66m² x ฿50)-฿3K

Maintenance-฿14K

Insurance + Tax-฿814.3242

Investment Metrics

Annual ROI on Down Payment-19.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿16.3M

Total Rental Income (25yr)฿4.5M

Total Interest Paid฿5.3M

Down payment: ฿2.4M (30%)Loan: ฿5.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿379.8(Your property: +32383.4%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 2 bedrooms condo in Phaya Thai, Bangkok	฿17K	฿242	70m²	2	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿19K	฿380	47m²	1	rent
Centric Scene Aree 2	฿20K	฿417	48m²	1	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿21K	฿311	65m²	2	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿21K	฿311	63m²	1	rent
The Crest Phahonyothin 11	฿22K	฿406	54.24m²	2	rent
The Aree Condominium	฿22K	฿379	58m²	1	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿23K	฿449	49m²	1	rent
The Editor Saphan Khwai	฿23K	฿489	47m²	1	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿23K	฿414	54m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Phaya Thai, Bangkok

Price Analysis

Проект: Rhythm Phahol-Ari

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Phaya Thai

THE LINE Phahol - Pradipat

Villa Rachakhru

The Editor Saphan Khwai

The Fine by Fine Home Ari 4 - Paholyothin