ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

Regent Home 4, Bangkok

Пхра Кханонг, bangkok|Regent Home 4

฿2.9M฿45K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿45K/m²

District avg (2BR Condos)฿104K/m²

This property

Below avgAt avgAbove avg

Great Deal56% below market

Significantly below market for 2BR Condos in Пхра Кханонг

Спальни

Ванные

Проект: Regent Home 4

Завершён: 2010

Удобства

swimming poolpoolgymfitness

Price History

+6.4%over 6 months

Demo data

Property Timeline

TodayActive

฿2.9M

Days on market: 0

Mar 27, 2026Listed

฿2.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿45K/m²

District avg฿90K/m²

City avg฿92K/m²

-50% belowMarket avg+50% above

GREAT DEAL-49.6% vs district

-50.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿56K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿77K

Common Area Fee (63m² x ฿50)-฿3K

Maintenance-฿5K

Insurance + Tax-฿285

Investment Metrics

Annual ROI on Down Payment78.4%

Break-even Period1.3 years

Total Cost (25yr)฿6.3M

Total Rental Income (25yr)฿23.1M

Total Interest Paid฿1.9M

Down payment: ฿855K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿410.9(Your property: +10909.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿311	47m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿19K	฿345	52m²	1	rent
For sale and for rent 1 bed condo in Phra Khanong, Bangkok	฿20K	฿380	50m²	1	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿22K	฿449	48m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿483	47m²	2	rent
For sale and for rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿414	52m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿449	51m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿449	50m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿380	56m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿27K	฿449	60m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

Regent Home 4, Bangkok

Price Analysis

Проект: Regent Home 4

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Пхра Кханонг

Lumpini Town Place Sukhumvit 62, Bangkok

IDEO Mobi Sukhumvit 66, Bangkok

42173 - ขายที่ดินใจกลางเมือง ใกล้ทางด่วน สุขุมวิท 62 เนื้อที่ 209 ตร.ว., Bangkok

The Nest Sukhumvit 64, Bangkok