ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

4-BR Condo at Promsuk Condominium near BTS Thong Lor

Клонг Тоей, bangkok|Promsuk Condominium

฿28.0M฿88K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿88K/m²

District avg (4BR Condos)฿258K/m²

This property

Below avgAt avgAbove avg

Great Deal66% below market

Significantly below market for 4BR Condos in Клонг Тоей

Спальни

Ванные

Удобства

Swimming poolGymSecurity

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿28.0M

Days on market: 0

Mar 27, 2026Listed

฿28.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿88K/m²

District avg฿116K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-24.4% vs district

+16.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿28.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-76016.98714096003/mo

Monthly Breakdown

Mortgage Payment-฿126K

Rental Income (after vacancy)+฿116K

Common Area Fee (320m² x ฿50)-฿16K

Maintenance-฿47K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-10.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿57.5M

Total Rental Income (25yr)฿34.7M

Total Interest Paid฿18.3M

Down payment: ฿8.4M (30%)Loan: ฿19.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿415.7(Your property: +20948.8%)

Property	Price	Price/m²	Area	Beds	Type
Fairview Tower	฿62K	฿223	278m²	3	rent
Sukhumvit Park	฿75K	฿288	260m²	3	rent
Lovely Place for Rent - 3 beds - 300.00 sqm - 100000 THB	฿100K	฿333	300m²	3	rent
Lovely Place for Rent - 4 beds - 380.00 sqm - 120000 THB	฿120K	฿316	380m²	4	rent
Lovely Place for Rent - 3 beds - 315.00 sqm - 120000 THB	฿120K	฿381	315m²	3	rent
Lovely Place for Rent - 4 beds - 360.00 sqm - 130000 THB	฿130K	฿361	360m²	4	rent
Lovely Place for Rent - 3 beds - 240.00 sqm - 130000 THB	฿130K	฿542	240m²	3	rent
Condo for Rent - 3 beds - 227 sqm - 142500 THB	฿143K	฿628	227m²	3	rent
The Lakes	฿150K	฿636	236m²	3	rent
For rent 3 bedrooms condo in Khlong Toei, Bangkok	฿189K	฿449	391m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

4-BR Condo at Promsuk Condominium near BTS Thong Lor

Price Analysis

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Клонг Тоей

3-BR Condo at Wilshire near BTS Phrom Phong

3-BR Condo at Wilshire near BTS Phrom Phong

COCO Parc

Lovely Place for Rent - 2 beds - 120.00 sqm - 28000 THB