ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For sale 2 bedrooms condo in Bang Lamung, Chonburi

Chonburi, bangkok|Pattaya Heights

฿5.9M฿56K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿56K/m²

District avg (2BR Villas)฿95K/m²

This property

Below avgAt avgAbove avg

Great Deal41% below market

Significantly below market for 2BR Villas in Chonburi

Спальни

Ванные

Проект: Pattaya Heights

Завершён: 2009

Удобства

parkinggym and swimming pool

Price History

+6.4%over 6 months

Demo data

Property Timeline

TodayActive

฿5.9M

Days on market: 0

Mar 27, 2026Listed

฿5.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿56K/m²

District avg฿77K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-27.2% vs district

-22.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿5K/mo

Monthly Breakdown

Mortgage Payment-฿27K

Rental Income (after vacancy)+฿48K

Common Area Fee (106m² x ฿50)-฿5K

Maintenance-฿10K

Insurance + Tax-฿592.5651

Investment Metrics

Annual ROI on Down Payment3.6%

Break-even Period27.7 years

Total Cost (25yr)฿12.7M

Total Rental Income (25yr)฿14.4M

Total Interest Paid฿3.9M

Down payment: ฿1.8M (30%)Loan: ฿4.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿24K(Your property: +131.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms apartment in Saphan Sung, Bangkok	฿31K	฿276	110m²	3	rent
For rent 3 bedrooms condo in Si Racha, Chonburi	฿48K	฿449	102m²	3	rent
For rent 3 bedrooms condo in Si Racha, Chonburi	฿58K	฿552	102m²	3	rent
For rent 3 bedrooms condo in Si Racha, Chonburi	฿63K	฿587	107m²	3	rent
For rent 2 bedrooms apartment in Mueang Phuket, Phuket	฿83K	฿794	100m²	2	rent
For sale 1 bed condo in Bang Lamung, Chonburi	฿2.6M	฿35K	75m²	1	sale
For sale 1 bed condo in Bang Lamung, Chonburi	฿3.2M	฿42K	76m²	1	sale
For sale 1 bed condo in Bang Lamung, Chonburi	฿3.7M	฿45K	82m²	1	sale
For sale 2 bedrooms condo in Bang Lamung, Chonburi	฿4.3M	฿58K	75m²	2	sale
For sale 2 bedrooms condo in Bang Lamung, Chonburi	฿4.4M	฿59K	75m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Regents International School Pattaya

British / IB

฿400K – ฿750K/yr

4.5

For sale 2 bedrooms condo in Bang Lamung, Chonburi

Price Analysis

Проект: Pattaya Heights

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Chonburi

Park Siri Condo Resort Bangsaen

For rent 2 bedrooms apartment in Mueang Phuket, Phuket

For sale and for rent 2 bedrooms apartment in Mueang Phuket, Phuket

For sale and for rent 2 bedrooms apartment in Mueang Phuket, Phuket