ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьtownhouse

For sale 5 bedrooms retail Space in Lat Phrao, Bangkok

Townhouse, bangkok|Panna

฿52.9M฿80K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿80K/m²

District avg (5BR Townhouses)฿73K/m²

This property

Below avgAt avgAbove avg

Slightly Above9% above market

Above market average for 5BR Townhouses in Townhouse

Спальни

662 m²

м²

Проект: Panna

Завершён: 2026

Удобства

parking and security

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿52.9M

Days on market: 0

Mar 27, 2026Listed

฿52.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿80K/m²

District avg฿24K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+231.4% vs district

+7.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿52.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-325527.6255917318/mo

Monthly Breakdown

Mortgage Payment-฿239K

Rental Income (after vacancy)+฿40K

Common Area Fee (662m² x ฿50)-฿33K

Maintenance-฿88K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment-24.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿109.6M

Total Rental Income (25yr)฿11.9M

Total Interest Paid฿34.6M

Down payment: ฿15.9M (30%)Loan: ฿37.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿47K(Your property: +70.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 6 bedrooms house in Lak Si, Bangkok	฿127K	฿242	500m²	6	rent
For sale 3 bedrooms townhouse in Bang Phli, Samut Prakan	฿4.3M	฿9K	472m²	3	sale
For sale and for rent 6 bedrooms house in Lak Si, Bangkok	฿31.7M	฿63K	500m²	6	sale
For sale 5 bedrooms office in Lat Phrao, Bangkok	฿63.5M	฿114K	556m²	5	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

KIS International School

฿500K – ฿850K/yr

4.5

For sale 5 bedrooms retail Space in Lat Phrao, Bangkok

Price Analysis

Проект: Panna

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Townhouse

For sale 1 bed house in Mueang Rayong, Rayong

For rent 3 bedrooms townhouse in Bueng Kum, Bangkok

For rent 3 bedrooms townhouse in Bueng Kum, Bangkok

For sale 2 bedrooms office in Bueng Kum, Bangkok