ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For sale 2 bedrooms condo in Sathon, Bangkok

Sathon, bangkok|Pabhada Silom

฿10.5M฿125K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿125K/m²

District avg (2BR Villas)฿201K/m²

This property

Below avgAt avgAbove avg

Great Deal38% below market

Significantly below market for 2BR Villas in Sathon

Спальни

Ванные

Проект: Pabhada Silom

Завершён: 2007

Удобства

parkinggymsaunasecurity and swimming pool

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿10.5M

Days on market: 0

Mar 27, 2026Listed

฿10.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿125K/m²

District avg฿149K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

GREAT DEAL-16.6% vs district

+61.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-9723.603680045759/mo

Monthly Breakdown

Mortgage Payment-฿47K

Rental Income (after vacancy)+฿60K

Common Area Fee (84m² x ฿50)-฿4K

Maintenance-฿17K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-3.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿21.0M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿6.8M

Down payment: ฿3.1M (30%)Loan: ฿7.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿376.3(Your property: +33033.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿15K	฿207	65m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿21K	฿345	60m²	1	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿414	75m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿311	102m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿380	82m²	2	rent
For rent and for sale 2 bedrooms condo in Sathon, Bangkok	฿32K	฿345	93m²	2	rent
For rent 1 bed condo in Sathon, Bangkok	฿34K	฿449	75m²	1	rent
For rent and for sale 2 bedrooms condo in Sathon, Bangkok	฿34K	฿483	66m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿35K	฿449	75m²	2	rent
For rent 1 bed condo in Sathon, Bangkok	฿35K	฿380	91m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Sathon, Bangkok

Price Analysis

Проект: Pabhada Silom

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)