ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьcondo

For rent and for sale 1 bed condo in Khlong Toei, Bangkok

Клонг Тоей, bangkok|Nusasiri Grand

฿11.8M฿157K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿157K/m²

District avg (1BR Condos)฿209K/m²

This property

Below avgAt avgAbove avg

Great Deal25% below market

Significantly below market for 1BR Condos in Клонг Тоей

Спальни

Ванные

Проект: Nusasiri Grand

Завершён: 2007

Удобства

parkingconciergegymjacuzzi

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿11.8M

Days on market: 0

Mar 27, 2026Listed

฿11.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿157K/m²

District avg฿83K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+89.8% vs district

+119.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿48K/mo

Monthly Breakdown

Mortgage Payment-฿53K

Rental Income (after vacancy)+฿126K

Common Area Fee (75m² x ฿50)-฿4K

Maintenance-฿20K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment16.4%

Break-even Period6.1 years

Total Cost (25yr)฿23.3M

Total Rental Income (25yr)฿37.8M

Total Interest Paid฿7.7M

Down payment: ฿3.5M (30%)Loan: ฿8.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿355.8(Your property: +44086.9%)

Property	Price	Price/m²	Area	Beds	Type
Monterey Place	฿20K	฿345	58m²	1	rent
Monterey Place	฿22K	฿400	55m²	2	rent
1-BR Condo at Omni Tower near BTS Nana	฿22K	฿319	69m²	1	rent
Siam Penthouse 1	฿23K	฿267	86m²	2	rent
Nantiruj Tower	฿23K	฿426	54m²	-	rent
Aguston Sukhumvit 22	฿24K	฿381	63m²	1	rent
Monterey Place	฿24K	฿279	86m²	2	rent
Saranjai Mansion	฿24K	฿387	62m²	1	rent
Monterey Place	฿25K	฿291	86m²	1	rent
Nantiruj Tower	฿25K	฿463	54m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent and for sale 1 bed condo in Khlong Toei, Bangkok

Price Analysis

Проект: Nusasiri Grand

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Клонг Тоей

Sriratana Mansion 1

Nantiruj Tower

Nantiruj Tower

Charming Resident Sukhumvit 22