ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьvilla

For sale and for rent 1 bed condo in Khlong Toei, Bangkok

Клонг Тоей, bangkok|Nusasiri Grand

฿8.2M฿195K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿195K/m²

District avg (1BR Villas)฿191K/m²

This property

Below avgAt avgAbove avg

Fair Price2% above market

At market average for 1BR Villas in Клонг Тоей

Спальни

Ванные

Проект: Nusasiri Grand

Завершён: 2007

Удобства

parkingconciergegymjacuzzi

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿8.2M

Days on market: 0

Mar 27, 2026Listed

฿8.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿195K/m²

District avg฿83K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+135.0% vs district

+172.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿73K/mo

Monthly Breakdown

Mortgage Payment-฿37K

Rental Income (after vacancy)+฿126K

Common Area Fee (42m² x ฿50)-฿2K

Maintenance-฿14K

Insurance + Tax-฿817.9502

Investment Metrics

Annual ROI on Down Payment35.5%

Break-even Period2.8 years

Total Cost (25yr)฿16.0M

Total Rental Income (25yr)฿37.8M

Total Interest Paid฿5.3M

Down payment: ฿2.5M (30%)Loan: ฿5.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿452.3(Your property: +42950.6%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent studio condo in Khlong Toei, Bangkok	฿12K	฿242	46m²	-	rent
For sale and for rent 1 bed condo in Khlong Toei, Bangkok	฿12K	฿380	30m²	1	rent
For rent studio condo in Khlong Toei, Bangkok	฿14K	฿311	41m²	-	rent
For sale and for rent studio condo in Khlong Toei, Bangkok	฿14K	฿311	40m²	-	rent
For rent studio condo in Khlong Toei, Bangkok	฿19K	฿414	45m²	-	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿19K	฿518	36m²	1	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿21K	฿483	42m²	1	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿21K	฿552	37m²	1	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿21K	฿656	32m²	1	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿23K	฿656	35m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 1 bed condo in Khlong Toei, Bangkok

Price Analysis

Проект: Nusasiri Grand

Удобства

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Клонг Тоей

Sriratana Mansion 1

Nantiruj Tower

Nantiruj Tower

Charming Resident Sukhumvit 22