ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Купитьhouse

For rent and for sale 4 bedrooms house in Thawi Watthana, Bangkok

Land, bangkok|Nichatra Village

฿28.6M฿63K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿63K/m²

District avg (4BR Houses)฿44K/m²

This property

Below avgAt avgAbove avg

Overpriced45% above market

Significantly above market for 4BR Houses in Land

Спальни

Ванные

Проект: Nichatra Village

Завершён: 2008

Удобства

security

Price History

-99.6%over 2 months

Property Timeline

TodayActive

฿28.6M

Days on market: 0

Mar 26, 2026Listed

฿28.6M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿28.6M

Days on market: 0

Mar 26, 2026Price Reduced ▼

฿28.6M → ฿127K (-99.6%)

Source: Market Data

Mar 26, 2026Listed

฿28.6M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Property

Price Analysis

This property฿63K/m²

District avg฿29K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+117.8% vs district

-46.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿28.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-167151.7621008846/mo

Monthly Breakdown

Mortgage Payment-฿129K

Rental Income (after vacancy)+฿35K

Common Area Fee (450m² x ฿50)-฿23K

Maintenance-฿48K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-23.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿60.5M

Total Rental Income (25yr)฿10.4M

Total Interest Paid฿18.7M

Down payment: ฿8.6M (30%)Loan: ฿20.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿43K(Your property: +46.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms house in Mueang Chiang Mai, Chiang Mai	฿63K	฿138	370m²	2	rent
For sale 5 bedrooms house in Mueang Chiang Mai, Chiang Mai	฿19.6M	฿50K	389m²	5	sale
For sale 3 bedrooms house in Mueang Chiang Mai, Chiang Mai	฿31.7M	฿79K	400m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Школы рядом

NIST International School

฿700K – ฿1.1M/yr

4.7

For rent and for sale 4 bedrooms house in Thawi Watthana, Bangkok

Price Analysis

Проект: Nichatra Village

Удобства

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Школы рядом

More in Land

For sale 3 bedrooms townhouse in Mueang Nakhon Si Thammarat, Nakhon Si Thammarat

For sale land in Hua Hin, Prachuap Khiri Khan

For sale land in Nong Chok, Bangkok

For sale land in Phutthamonthon, Nakhon Pathom